Ponce Financial Group, Inc. Reports Second Quarter 2023 Results
YORK, July 28, 2023 (GLOBE NEWSWIRE) -- Ponce Financial Group, Inc., (the “Company”) (NASDAQ: PDLB), the holding company for Ponce Bank (the “Bank”), today announced results for the second quarter of 2023.
Second Quarter 2023 Highlights (Compared to Prior Periods):
Net loss of ($0.1) million, or $0.00 per diluted share for the three months ended June 30, 2023, as compared to net income of $0.3 million, or $0.01 per diluted share for the three months ended March 31, 2023 and net income of $0.8 million, or $0.03 per diluted share for the three months ended June 30, 2022.
Included in the ($0.1) million of net loss for the second quarter of 2023 results is $31.1 million in interest and dividend income and $1.5 million in non-interest income, offset by a $17.1 million in non-interest expense and $14.8 million in interest expense.
Net interest income of $16.3 million for the second quarter of 2023 increased $1.0 million, or 6.80%, from the prior quarter and $0.8 million, or 5.13%, from the same quarter last year.
Net interest margin was 2.65% for the second quarter of 2023, decreased from 2.75% for the prior quarter and from 3.92% for the same quarter last year.
Cash and equivalents were $243.8 million as of June 30, 2023, an increase of $189.4 million, or 348.47%, from December 31, 2022, as we decided to keep ample sources of liquidity at hand while taking advantage of the positive spread between our interest bearing overnight deposits at the Fed and borrowing costs under the Bank Term Funding Program ("BTFP").
Securities totaled $605.7 million as of June 30, 2023, a decrease of $34.7 million, or 5.59%, from December 31, 2022 primarily due to a call on one of the securities amounting to $10.0 million and regular principal payments.
Net loans receivable were $1.70 billion as of June 30, 2023, an increase of $201.9 million, or 13.52%, from December 31, 2022.
Deposits were $1.44 billion as of June 30, 2023, an increase of $189.6 million, or 15.14%, from December 31, 2022.
President and Chief Executive Officer’s Comments
Carlos P. Naudon, Ponce Financial Group’s President and CEO, stated “Despite the challenges we face, we’re thrilled to have started our share buy-back program during the second quarter of 2023. As of June 30, 2023, we have purchased 615,948 shares at an average price of $8.44 per share, well below our book value of $10.94 per common share. Our book value per common share also increased by $0.04 per share during the quarter. We also saw our stock added to the Russell 3000 index which increases the exposure and liquidity of our stock."
"We continue to show strong levels of capital and liquidity. On the capital front, our total capital ratio at Ponce Bank stands at 26.30%, well in excess of regulatory requirements. In terms of liquidity, our liquid assets plus borrowing capacity at the Federal Home Loan Bank of New York ("FHLBNY") stand at $817 million, more than two and a half times of our uninsured deposits of $325 million."
"As previously announced, we were awarded a grant of $3.7 million from the U.S. Treasury as part of the Community Development Financial Institution (“CDFI”) Equitable Recovery Program which we expect to receive during the third quarter of 2023."
"We remain committed to the communities we serve, our Minority Depository Institution (“MDI”)/CDFI status and to continue to invest in our people and in technology to improve our efficiency."
Executive Chairman’s Comment
Steven A. Tsavaris, Ponce Financial Group’s Executive Chairman added “While the increase in rates will continue to put pressure on growth, we were able to organically grow our loans and deposits during the quarter. The US economy continues to show resiliency and credit conditions remain strong. Our credit metrics improved during the quarter with nonperforming loans ratios declining quarter over quarter and year over year."
Selected performance metrics are as follows (refer to “Key Metrics” for additional information):
At or for the Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
Performance Ratios (Annualized):
2023
2023
2022
2022
2022
Return on average assets (1)
(0.01
%)
0.06
%
(1.62
%)
(2.80
%)
0.17
%
Return on average equity (1)
(0.07
%)
0.27
%
(7.28
%)
(11.25
%)
1.01
%
Net interest rate spread (1) (2)
1.66
%
1.78
%
2.13
%
3.08
%
3.67
%
Net interest margin (1) (3)
2.65
%
2.75
%
2.97
%
3.59
%
3.92
%
Non-interest expense to average assets (1)
2.65
%
2.79
%
2.78
%
4.83
%
3.73
%
Efficiency ratio (4)
96.15
%
95.88
%
94.95
%
132.46
%
93.77
%
Average interest-earning assets to average interest- bearing liabilities
141.14
%
148.20
%
152.30
%
162.67
%
158.80
%
Average equity to average assets
19.21
%
20.91
%
22.32
%
24.90
%
17.32
%
At or for the Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
Capital Ratios (Annualized):
2023
2023
2022
2022
2022
Total capital to risk weighted assets (Bank only)
26.30
%
27.54
%
30.53
%
33.39
%
36.00
%
Tier 1 capital to risk weighted assets (Bank only)
25.05
%
26.28
%
29.26
%
32.13
%
34.75
%
Common equity Tier 1 capital to risk-weighted assets (Bank only)
25.05
%
26.28
%
29.26
%
32.13
%
34.75
%
Tier 1 capital to average assets (Bank only)
17.95
%
19.51
%
20.47
%
22.91
%
28.79
%
At or for the Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
Asset Quality Ratios (Annualized):
2023
2023
2022
2022
2022
Allowance for loan losses as a percentage of total loans
1.64
%
1.77
%
2.27
%
1.77
%
1.31
%
Allowance for loan losses as a percentage of nonperforming loans
167.06
%
149.73
%
252.33
%
118.43
%
94.05
%
Net (charge-offs) recoveries to average outstanding loans (1)
(0.41
%)
(0.57
%)
(0.85
%)
(0.52
%)
(0.05
%)
Non-performing loans as a percentage of total gross loans
0.98
%
1.18
%
0.90
%
1.50
%
1.39
%
Non-performing loans as a percentage of total assets
0.63
%
0.76
%
0.59
%
0.97
%
0.90
%
Total non-performing assets as a percentage of total assets
0.63
%
0.76
%
0.59
%
0.97
%
0.90
%
Total non-performing assets and accruing troubled debt restructured loans as a percentage of total assets
0.83
%
0.93
%
0.78
%
1.16
%
1.14
%
(1) Annualized where appropriate.
(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average total interest-earning assets.
(4) Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
Summary of Results of Operations
Net loss for the three months ended June 30, 2023 was ($0.1) million compared to net income of $0.3 million for the three months ended March 31, 2023 and net income of $0.8 million for the three months ended June 30, 2022. The decrease of net income for the three months ended June 30, 2023 compared to the three months ended March 31, 2023 was attributed mainly to increases in provision for credit loss and non-interest expense and a decrease in non-interest income, partially offset by an increase in net interest income. The decrease of net income for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 was largely due to a decrease in non-interest income and an increase in non-interest expense, partially offset by an increase net interest income.
Net income for the six months ended June 30, 2023 was $0.2 million compared to a net loss of ($6.0) million for the six months ended June 30, 2022. The increase in net income was attributable to decreases in non-interest expense and provision for credit losses, partially offset by decreases in net interest income and non-interest income.
Net Interest Income and Net Margin
Net interest income for the three months ended June 30, 2023, was $16.3 million compared to $15.2 million for the three months ended March 31, 2023 and $15.5 million for the three months end June 30, 2022. This increase is largely explained by an increase in interest and dividend income, offset by an increase in interest expenses due to higher interest rates. Included in net interest income are the effects of our borrowings under the Bank Term Funding Program (BTFP). Our average borrowing cost under the program is 4.45% while our deposit at the Fed account yields 5.15% as of June 30, 2023. The BTFP has a maturity of one year and allows for prepayment with no penalty.
Net interest margin was 2.65% for the three months ended June 30, 2023 compared to 2.75% for the prior quarter, a decrease of 10bps and 3.92% for the same period last year, a decrease of 127bps. The decrease in net interest margin was a result of an increase in the cost of funds driven by higher interest rates.
Non-interest Income
Non-interest income for the three months ended June 30, 2023, was $1.5 million, a decrease of $0.3 million, or 17.98%, compared to the three months ended March 31, 2023 and a decrease of $0.7 million, or 31.53%, compared to the three months ended June 30, 2022.
The $0.3 million decrease in non-interest income for the three months ended June 30, 2023 compared to the three months ended March 31, 2023 was related to a prepayment fee reported in the prior quarter.
The $0.7 million decrease in non-interest income for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 was attributable to decreases of $0.7 million in loan origination fees, $0.2 million in brokerage commission and $0.1 million in income on sale of mortgage loans, partially offset by increases of $0.2 million in late and prepayment charges and $0.1 million in other non-interest income.
Non-interest income for the six months ended June 30, 2023, was $3.3 million, a decrease of $1.1 million, or 24.84%, compared to the six months ended June 30, 2022. The $1.1 million decrease from the six months ended June 30, 2022 was attributable to decreases of $1.3 million in loan origination, $0.5 million in brokerage commission and $0.4 million in income on sale of mortgage loans, partially offset by increases of $0.9 million in late and prepayment charges, $0.2 million in other non-interest income and $0.1 million in service charges and fees.
Non-interest Expense
Non-interest expense for the three months ended June 30, 2023, was $17.1 million, an increase of $0.7 million, or 4.45%, compared to the three months ended March 31, 2023 and an increase of $0.5 million, or 3.15%, compared to the three months ended June 30, 2022.
The $0.7 million increase from the three months ended March 31, 2023 was mainly attributable to a decrease of $0.6 million in consumer microloan recoveries, increases of $0.4 million in professional fees, $0.2 million in marketing and promotional expenses and $0.2 million in occupancy and equipment, offset by a decrease of $0.5 million in provision for contingencies.
The $0.5 million increase from the three months ended June 30, 2022 was attributable to increases of $0.5 million in compensation and benefits, $0.5 million in occupancy and equipment, $0.5 million in provision for contingencies, $0.4 million in data processing expenses, $0.3 million marketing and promotional expenses and $0.2 million in professional fees, offset by a $1.5 million charge in the prior year period and a $0.4 million recovery in the current year period related to Grain.
Non-interest expense for the six months ended June 30, 2023, was $33.5 million, a decrease of $11.2 million, or 25.07%, compared to the six months ended June 30, 2022. The $11.2 million decrease of non-interest expense from the six months ended June 30, 2022 was attributable to a $9.6 million consumer microloan write-off during the corresponding period last year, compared with $1.3 million of consumer microloan recoveries during the six months ending June 30, 2023 and a $5.0 million contribution to the Ponce De Leon Foundation during the six months ended June 30, 2022.
Balance Sheet Summary
Total assets increased $360.0 million, or 15.57%, to $2.67 billion as of June 30, 2023 from $2.31 billion as of December 31, 2022. The increase in total assets is largely attributable to increases of $201.9 million in net loans receivable, $189.4 million in cash and cash equivalents, $8.1 million in mortgage loans held for sale and $1.9 million in other assets, offset by decreases of $28.9 million in held-to-maturity securities, $5.8 million in available-for-sale securities, and $5.5 million in Federal Home Loan Bank of New York stock.
Total liabilities increased $362.2 million, or 19.91%, to $2.18 billion as of June 30, 2023 from $1.82 billion as of December 31, 2022. The increase in total liabilities was largely attributable to increases of $189.6 million in deposits and $164.7 million in borrowings.
Total stockholders’ equity decreased $2.2 million, or 0.45%, to $490.5 million as of June 30, 2023, from $492.7 million as of December 31, 2022. This decrease in stockholders’ equity was largely attributable to $5.2 million in share repurchases, partially offset by increases in equity of $1.1 million as a result of implementation of CECL, $0.8 million in share-based compensation, $0.6 million in ESOP, $0.3 million in other comprehensive income related to improved valuation of securities and $0.2 million in net income.
About Ponce Financial Group, Inc.
Ponce Financial Group, Inc. is the holding company for Ponce Bank. Ponce Bank is a Minority Depository Institution, a Community Development Financial Institution, and a certified Small Business Administration lender. Ponce Bank’s business primarily consists of taking deposits from the general public and to a lesser extent alternative funding sources and investing those funds, together with funds generated from operations and borrowings, in mortgage loans, consisting of 1-4 family residences (investor-owned and owner-occupied), multifamily residences, nonresidential properties, construction and land, and, to a lesser extent, in business and consumer loans. Ponce Bank also invests in securities, which consist of U.S. Government and federal agency securities and securities issued by government-sponsored or government-owned enterprises, as well as, mortgage-backed securities, corporate bonds and obligations, and Federal Home Loan Bank stock.
Forward Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which Ponce Bank operates, including changes that adversely affect borrowers’ ability to service and repay Ponce Bank’s loans; anticipated losses with respect to the Company's investment in Grain; changes in the value of securities in the investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that intangibles recorded in the financial statements will become impaired; demand for loans in Ponce Bank’s market area; Ponce Bank’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that Ponce Financial Group, Inc. may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in Ponce Financial Group, Inc.’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Ponce Financial Group, Inc. disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by applicable law or regulation.
Ponce Financial Group, Inc. and Subsidiaries
Consolidated Statements of Financial Condition
(Dollars in thousands, except for share data)
As of
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
ASSETS
Cash and due from banks:
Cash
$
31,162
$
26,951
$
31,977
$
34,007
$
24,934
Interest-bearing deposits
212,627
157,736
22,383
28,514
249,872
Total cash and cash equivalents
243,789
184,687
54,360
62,521
274,806
Available-for-sale securities, at fair value
123,720
128,320
129,505
131,977
140,044
Held-to-maturity securities, at amortized cost (1)
481,952
491,649
510,820
494,297
211,517
Placement with banks
996
1,245
1,494
2,490
2,490
Mortgage loans held for sale, at fair value
10,070
2,987
1,979
3,357
9,234
Loans receivable, net
1,695,047
1,614,428
1,493,127
1,392,553
1,324,320
Accrued interest receivable
16,054
15,435
15,049
14,063
13,255
Premises and equipment, net
16,856
17,215
17,446
17,759
18,945
Right of use assets
32,435
33,147
33,423
34,121
34,416
Federal Home Loan Bank of New York stock (FHLBNY), at cost
19,195
19,209
24,661
14,272
16,429
Deferred tax assets
15,924
15,413
16,137
13,822
9,658
Other assets
15,919
15,799
13,988
11,170
21,585
Total assets
$
2,671,957
$
2,539,534
$
2,311,989
$
2,192,402
$
2,076,699
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits
$
1,442,013
$
1,336,877
$
1,252,412
$
1,351,189
$
1,148,728
Operating lease liabilities
33,716
34,308
34,532
35,081
35,217
Accrued interest payable
4,704
1,767
1,390
854
158
Advance payments by borrowers for taxes and insurance
12,402
14,902
9,724
10,589
8,668
Borrowings
682,100
648,375
517,375
286,375
334,375
Other liabilities
6,540
7,264
3,856
7,631
31,471
Total liabilities
2,181,475
2,043,493
1,819,289
1,691,719
1,558,617
Commitments and contingencies
Stockholders' Equity:
Preferred stock, $0.01 par value; 100,000,000 shares authorized
225,000
225,000
225,000
225,000
225,000
Common stock, $0.01 par value; 200,000,000 shares authorized
249
249
249
247
247
Treasury stock, at cost
(5,202
)
(2
)
(2
)
—
—
Additional paid-in-capital
207,287
206,883
206,508
206,092
205,669
Retained earnings
94,312
94,399
92,955
102,169
116,907
Accumulated other comprehensive loss
(17,597
)
(16,629
)
(17,860
)
(18,420
)
(15,032
)
Unearned compensation ─ ESOP
(13,567
)
(13,859
)
(14,150
)
(14,405
)
(14,709
)
Total stockholders' equity
490,482
496,041
492,700
500,683
518,082
Total liabilities and stockholders' equity
$
2,671,957
$
2,539,534
$
2,311,989
$
2,192,402
$
2,076,699
(1) Included for the quarterly period ended June 30, 2023 and March 31, 2023 was $0.9 million and $0.8 million, respectively, related to the allowance for credit loss on held-to-maturity securities.
Ponce Financial Group, Inc. and Subsidiaries
Consolidated Statements of Operations
(Dollars in thousands, except per share data)
Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
Interest and dividend income:
Interest on loans receivable
$
23,015
$
19,700
$
18,550
$
17,058
$
16,057
Interest on deposits due from banks
1,817
197
199
346
132
Interest and dividend on securities and FHLBNY stock
6,223
6,459
6,184
4,230
978
Total interest and dividend income
31,055
26,356
24,933
21,634
17,167
Interest expense:
Interest on certificates of deposit
2,381
1,871
1,310
687
677
Interest on other deposits
5,913
4,166
4,125
1,543
521
Interest on borrowings
6,479
5,074
3,332
1,793
481
Total interest expense
14,773
11,111
8,767
4,023
1,679
Net interest income
16,282
15,245
16,166
17,611
15,488
Provision (benefit) for credit losses
987
(174
)
12,641
9,330
817
Net interest income after provision (benefit) for credit losses
15,295
15,419
3,525
8,281
14,671
Non-interest income:
Service charges and fees
481
491
481
464
445
Brokerage commissions
35
15
180
288
214
Late and prepayment charges
372
729
263
109
193
Income on sale of mortgage loans
82
99
7
116
200
Loan origination (1)
—
—
(557
)
522
696
(Loss) gain on sale of premises and equipment
—
—
—
(436
)
—
Other
522
485
63
514
431
Total non-interest income
1,492
1,819
437
1,577
2,179
Non-interest expense:
Compensation and benefits
7,425
7,446
6,501
7,377
6,911
Occupancy and equipment
3,724
3,570
3,928
3,611
3,237
Data processing expenses
1,208
1,192
1,114
994
824
Direct loan expenses
345
412
454
654
505
Provision for contingencies
517
985
(440
)
519
30
Insurance and surety bond premiums
248
265
270
297
156
Office supplies, telephone and postage
489
399
375
369
406
Professional fees
1,904
1,455
1,571
1,251
1,748
Grain (recoveries) and write-off
(346
)
(914
)
(515
)
8,881
1,500
Marketing and promotional expenses
303
128
256
214
52
Directors fees and regulatory assessment
160
155
196
188
167
Other operating expenses
1,112
1,268
2,055
1,061
1,031
Total non-interest expense
17,089
16,361
15,765
25,416
16,567
(Loss) income before income taxes
(302
)
877
(11,803
)
(15,558
)
283
Provision (benefit) for income taxes
(215
)
546
(2,589
)
(820
)
(488
)
Net (loss) income
$
(87
)
$
331
$
(9,214
)
$
(14,738
)
$
771
Earnings (loss) per common share:
Basic
$
(0.00
)
$
0.01
$
(0.40
)
$
(0.64
)
$
0.03
Diluted
$
(0.00
)
$
0.01
$
(0.40
)
$
(0.64
)
$
0.03
Weighted average common shares outstanding:
Basic
23,208,168
23,293,013
23,168,097
23,094,859
23,056,559
Diluted
23,208,168
23,324,532
23,168,097
23,094,859
23,128,911
(1) Amounts for the quarterly period ended December 31, 2022 include the reversal of $0.8 million of loan origination income that had been taken upfront in prior quarters of 2022 (as opposed to deferred over the life of the loan).
Ponce Financial Group, Inc. and Subsidiaries
Consolidated Statements of Operations
(Dollars in thousands, except per share data)
For the Six Months Ended June 30,
2023
2022
Variance $
Variance %
Interest and dividend income:
Interest on loans receivable
$
42,715
$
34,257
$
8,458
24.69
%
Interest on deposits due from banks
2,014
168
1,846
1,098.81
%
Interest and dividend on securities and FHLBNY stock
12,682
1,760
10,922
620.57
%
Total interest and dividend income
57,411
36,185
21,226
58.66
%
Interest expense:
Interest on certificates of deposit
4,252
1,480
2,772
187.30
%
Interest on other deposits
10,079
805
9,274
1,152.05
%
Interest on borrowings
11,553
1,074
10,479
975.70
%
Total interest expense
25,884
3,359
22,525
670.59
%
Net interest income
31,527
32,826
(1,299
)
(3.96
%)
Provision for credit losses
813
2,075
(1,262
)
(60.82
%)
Net interest income after provision for credit losses
30,714
30,751
(37
)
(0.12
%)
Non-interest income:
Service charges and fees
972
885
87
9.83
%
Brokerage commissions
50
552
(502
)
(90.94
%)
Late and prepayment charges
1,101
251
850
338.65
%
Income on sale of mortgage loans
181
618
(437
)
(70.71
%)
Loan origination
—
1,321
(1,321
)
(100.00
%)
Other
1,007
778
229
29.43
%
Total non-interest income
3,311
4,405
(1,094
)
(24.84
%)
Non-interest expense:
Compensation and benefits
14,871
14,036
835
5.95
%
Occupancy and equipment
7,294
6,429
865
13.45
%
Data processing expenses
2,400
1,671
729
43.63
%
Direct loan expenses
757
1,379
(622
)
(45.11
%)
Provision for contingencies
1,502
47
1,455
3,095.74
%
Insurance and surety bond premiums
513
303
210
69.31
%
Office supplies, telephone and postage
888
811
77
9.49
%
Professional fees
3,359
3,082
277
8.99
%
Contribution to the Ponce De Leon Foundation
—
4,995
(4,995
)
(100.00
%)
Grain (recoveries) and write-off
(1,260
)
9,574
(10,834
)
(113.16
%)
Marketing and promotional expenses
431
123
308
250.41
%
Directors fees and regulatory assessment
315
321
(6
)
(1.87
%)
Other operating expenses
2,380
1,870
510
27.27
%
Total non-interest expense
33,450
44,641
(11,191
)
(25.07
%)
Income (loss) before income taxes
575
(9,485
)
10,060
(106.06
%)
Provision (benefit) for income taxes
331
(3,436
)
3,767
(109.63
%)
Net income (loss)
$
244
$
(6,049
)
$
6,293
(104.03
%)
Earnings (loss) per common share:
Basic
$
0.01
$
(0.27
)
$
0.28
(103.86
%)
Diluted
$
0.01
$
(0.27
)
$
0.28
(103.85
%)
Weighted average common shares outstanding:
Basic
23,250,357
22,243,776
1,006,581
4.53
%
Diluted
23,275,201
22,243,776
1,031,425
4.64
%
Ponce Financial Group, Inc. and Subsidiaries
Key Metrics
At or for the Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
Performance Ratios:
Return on average assets (1)
(0.01
%)
0.06
%
(1.62
%)
(2.80
%)
0.17
%
Return on average equity (1)
(0.07
%)
0.27
%
(7.28
%)
(11.25
%)
1.01
%
Net interest rate spread (1) (2)
1.66
%
1.78
%
2.13
%
3.08
%
3.67
%
Net interest margin (1) (3)
2.65
%
2.75
%
2.97
%
3.59
%
3.92
%
Non-interest expense to average assets (1)
2.65
%
2.79
%
2.78
%
4.83
%
3.73
%
Efficiency ratio (4)
96.15
%
95.88
%
94.95
%
132.46
%
93.77
%
Average interest-earning assets to average interest- bearing liabilities
141.14
%
148.20
%
152.30
%
162.67
%
158.80
%
Average equity to average assets
19.21
%
20.91
%
22.32
%
24.90
%
17.32
%
Capital Ratios:
Total capital to risk weighted assets (Bank only)
26.30
%
27.54
%
30.53
%
33.39
%
36.00
%
Tier 1 capital to risk weighted assets (Bank only)
25.05
%
26.28
%
29.26
%
32.13
%
34.75
%
Common equity Tier 1 capital to risk-weighted assets (Bank only)
25.05
%
26.28
%
29.26
%
32.13
%
34.75
%
Tier 1 capital to average assets (Bank only)
17.95
%
19.51
%
20.47
%
22.91
%
28.79
%
Asset Quality Ratios:
Allowance for credit losses on loans as a percentage of total loans
1.64
%
1.77
%
2.27
%
1.77
%
1.31
%
Allowance for credit losses on loans as a percentage of nonperforming loans
167.06
%
149.73
%
252.33
%
118.43
%
94.05
%
Net (charge-offs) recoveries to average outstanding loans (1)
(0.41
%)
(0.57
%)
(0.85
%)
(0.52
%)
(0.05
%)
Non-performing loans as a percentage of total gross loans
0.98
%
1.18
%
0.90
%
1.50
%
1.39
%
Non-performing loans as a percentage of total assets
0.63
%
0.76
%
0.59
%
0.97
%
0.90
%
Total non-performing assets as a percentage of total assets
0.63
%
0.76
%
0.59
%
0.97
%
0.90
%
Total non-performing assets and accruing troubled debt restructured loans as a percentage of total assets
0.83
%
0.93
%
0.78
%
1.16
%
1.14
%
Other:
Number of offices
19
19
19
19
19
Number of full-time equivalent employees
244
251
253
257
253
(1) Annualized where appropriate.
(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average total interest-earning assets.
(4) Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
Ponce Financial Group, Inc. and Subsidiaries
Securities Portfolio
June 30, 2023
December 31, 2022
Gross
Gross
Gross
Gross
Amortized
Unrealized
Unrealized
Amortized
Unrealized
Unrealized
Cost
Gains
Losses
Fair Value
Cost
Gains
Losses
Fair Value
(in thousands)
(in thousands)
Available-for-Sale Securities:
U.S. Government Bonds
$
2,988
$
—
$
(279
)
$
2,709
$
2,985
$
—
$
(296
)
$
2,689
Corporate Bonds
25,807
—
(2,784
)
23,023
25,824
—
(2,465
)
23,359
Mortgage-Backed Securities:
Collateralized Mortgage Obligations (1)
42,128
—
(6,724
)
35,404
44,503
—
(6,726
)
37,777
FHLMC Certificates
10,742
—
(1,636
)
9,106
11,310
—
(1,676
)
9,634
FNMA Certificates
64,298
—
(10,931
)
53,367
67,199
—
(11,271
)
55,928
GNMA Certificates
114
—
(3
)
111
122
—
(4
)
118
Total available-for-sale securities
$
146,077
$
—
$
(22,357
)
$
123,720
$
151,943
$
—
$
(22,438
)
$
129,505
Held-to-Maturity Securities:
U.S. Agency Bonds
$
25,000
$
—
$
(455
)
$
24,545
$
35,000
$
—
$
(380
)
$
34,620
Corporate Bonds
82,500
25
(2,978
)
79,547
82,500
57
(3,819
)
78,738
Mortgage-Backed Securities:
Collateralized Mortgage Obligations (1)
224,312
—
(7,312
)
217,000
235,479
192
(5,558
)
230,113
FHLMC Certificates
3,948
—
(291
)
3,657
4,120
—
(268
)
3,852
FNMA Certificates
125,943
—
(5,828
)
120,115
131,918
—
(5,227
)
126,691
SBA Certificates
21,111
79
—
21,190
21,803
34
—
21,837
Allowance for Credit Losses
(862
)
—
—
—
—
—
—
—
Total held-to-maturity securities
$
481,952
$
104
$
(16,864
)
$
466,054
$
510,820
$
283
$
(15,252
)
$
495,851
(1) Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”) issued securities.
The following table presents the activity in the allowance for credit losses for held-to-maturity securities.
For the Six Months Ended June 30,
2023
2022
Beginning balance
$
—
$
—
CECL adoption
662
—
Provision for credit losses
200
—
Allowance for credit losses on securities
$
862
$
—
Ponce Financial Group, Inc. and Subsidiaries
Loan Portfolio
As of
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
Amount
Percent
Amount
Percent
Amount
Percent
Amount
Percent
Amount
Percent
(Dollars in thousands)
Mortgage loans:
1-4 family residential
Investor Owned
$
351,754
20.43
%
$
354,559
21.60
%
$
343,968
22.54
%
$
336,667
23.79
%
$
321,671
24.02
%
Owner-Occupied
154,116
8.94
%
149,481
9.10
%
134,878
8.84
%
112,749
7.97
%
100,048
7.47
%
Multifamily residential
550,033
31.94
%
553,430
33.71
%
494,667
32.42
%
421,917
29.81
%
396,470
29.60
%
Nonresidential properties
317,416
18.43
%
314,560
19.17
%
308,043
20.19
%
282,642
19.97
%
279,877
20.90
%
Construction and land
315,843
18.34
%
235,157
14.33
%
185,018
12.13
%
197,437
13.95
%
165,425
12.35
%
Total mortgage loans
1,689,162
98.08
%
1,607,187
97.91
%
1,466,574
96.12
%
1,351,412
95.49
%
1,263,491
94.34
%
Non-mortgage loans:
Business loans (1)
21,041
1.22
%
19,890
1.21
%
39,965
2.62
%
41,398
2.92
%
45,720
3.41
%
Consumer loans (2)
11,958
0.70
%
14,227
0.88
%
19,129
1.26
%
22,563
1.59
%
30,198
2.25
%
Total non-mortgage loans
32,999
1.92
%
34,117
2.09
%
59,094
3.88
%
63,961
4.51
%
75,918
5.66
%
Total loans, gross
1,722,161
100.00
%
1,641,304
100.00
%
1,525,668
100.00
%
1,415,373
100.00
%
1,339,409
100.00
%
Net deferred loan origination costs
1,059
2,099
2,051
2,288
2,446
Allowance for credit losses on loans
(28,173
)
(28,975
)
(34,592
)
(25,108
)
(17,535
)
Loans, net
$
1,695,047
$
1,614,428
$
1,493,127
$
1,392,553
$
1,324,320
(1) As of June 30, 2023, March 31, 2023, December 31, 2022, September 30, 2022 and June 30, 2022, business loans include $3.2 million, $3.6 million, $20.0 million, $24.7 million and $30.8 million, respectively, of PPP loans.
(2) As of June 30, 2023, March 31, 2023, December 31, 2022, September 30, 2022 and June 30, 2022, consumer loans include $11.2 million, $13.4 million, $18.2 million, $21.5 million and $28.3 million, respectively, of loans originated by the Bank pursuant to its arrangement with Grain.
Ponce Financial Group, Inc. and Subsidiaries
Grain Loan Exposure
Grain Technologies, Inc. ("Grain") Total Exposure as of June 30, 2023
(in thousands)
Receivable from Grain
Microloans originated - put back to Grain (inception-to-June 30, 2023)
$
24,324
Write-downs, net of recoveries (inception-to-date as of June 30, 2023)
(15,679
)
Cash receipts from Grain (inception-to-June 30, 2023)
(6,819
)
Grant/reserve
(1,826
)
Net receivable as of June 30, 2023
$
—
Microloan receivables from Grain Borrowers
Grain originated loans receivable as of June 30, 2023
$
11,213
Allowance for credit losses on loans as of June 30, 2023 (1)
(9,786
)
Microloans, net of allowance for credit losses on loans as of June 30, 2023
$
1,427
Investments
Investment in Grain
$
1,000
Investment in Grain write-off in Q3 2022
(1,000
)
Investment in Grain as of June 30, 2023
—
Total exposure to Grain as of June 30, 2023
$
1,427
(1) Includes $0.3 million for allowance for unused commitments on the $2.4 million of unused commitments available to Grain originated borrowers reported in other liabilities in the accompanying Consolidated Statements of Financial Conditions. Excludes $1.3 million of security deposits by Grain originated borrowers reported in deposits in the accompanying Consolidated Statements of Financial Conditions.
Ponce Financial Group, Inc. and Subsidiaries
Allowance for Credit Losses on Loans
For the Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
(Dollars in thousands)
Allowance for credit losses on loans at beginning of the period
$
28,975
$
34,592
$
25,108
$
17,535
$
16,893
Provision (benefit) for credit losses on loans
934
(321
)
12,641
9,330
817
Adoption of CECL
—
(3,090
)
—
—
—
Charge-offs:
Mortgage loans:
1-4 family residences
Investor owned
—
—
—
—
—
Owner occupied
—
—
—
—
—
Multifamily residences
—
—
—
—
—
Nonresidential properties
—
—
—
—
—
Construction and land
—
—
—
—
—
Non-mortgage loans:
Business
—
—
—
—
—
Consumer
(1,931
)
(2,569
)
(3,659
)
(1,799
)
(450
)
Total charge-offs
(1,931
)
(2,569
)
(3,659
)
(1,799
)
(450
)
Recoveries:
Mortgage loans:
1-4 family residences
Investor owned
—
—
—
—
156
Owner occupied
—
—
—
39
—
Multifamily residences
—
—
—
—
—
Nonresidential properties
—
—
—
—
—
Construction and land
—
—
—
—
—
Non-mortgage loans:
Business
—
—
—
1
91
Consumer
195
363
502
2
28
Total recoveries
195
363
502
42
275
Net (charge-offs) recoveries
(1,736
)
(2,206
)
(3,157
)
(1,757
)
(175
)
Allowance for credit losses on loans at end of the period
$
28,173
$
28,975
$
34,592
$
25,108
$
17,535
Ponce Financial Group, Inc. and Subsidiaries
Deposits
As of
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
Amount
Percent
Amount
Percent
Amount
Percent
Amount
Percent
Amount
Percent
(Dollars in thousands)
Demand
$
266,545
18.48
%
$
282,741
21.15
%
$
289,149
23.08
%
$
288,654
21.37
%
$
284,462
24.77
%
Interest-bearing deposits:
NOW/IOLA accounts
22,754
1.57
%
21,735
1.63
%
24,349
1.94
%
28,799
2.13
%
28,597
2.49
%
Money market accounts
538,520
37.35
%
408,404
30.55
%
317,815
25.38
%
360,293
26.66
%
181,156
15.77
%
Reciprocal deposits
100,919
7.00
%
109,649
8.20
%
114,049
9.11
%
162,858
12.05
%
151,264
13.17
%
Savings accounts
119,635
8.30
%
127,731
9.55
%
130,432
10.41
%
140,055
10.37
%
139,244
12.12
%
Total NOW, money market, reciprocal and savings accounts
781,828
54.22
%
667,519
49.93
%
586,645
46.84
%
692,005
51.21
%
500,261
43.55
%
Certificates of deposit of $250K or more
83,646
5.80
%
76,893
5.75
%
70,113
5.60
%
61,900
4.58
%
65,157
5.67
%
Brokered certificates of deposit (1)
98,729
6.85
%
98,754
7.39
%
98,754
7.89
%
98,760
7.31
%
62,650
5.45
%
Listing service deposits (1)
20,258
1.40
%
28,417
2.13
%
35,813
2.86
%
40,964
3.03
%
48,953
4.26
%
All other certificates of deposit less than $250K
191,007
13.25
%
182,553
13.65
%
171,938
13.73
%
168,906
12.50
%
187,245
16.30
%
Total certificates of deposit
393,640
27.30
%
386,617
28.92
%
376,618
30.08
%
370,530
27.42
%
364,005
31.68
%
Total interest-bearing deposits
1,175,468
81.52
%
1,054,136
78.85
%
963,263
76.92
%
1,062,535
78.63
%
864,266
75.23
%
Total deposits
$
1,442,013
100.00
%
$
1,336,877
100.00
%
$
1,252,412
100.00
%
$
1,351,189
100.00
%
$
1,148,728
100.00
%
(1) As of June 30, 2023, March 31, 2023, December 31, 2022, September 30, 2022, June 30, 2022, there were $3.3 million, $9.5 million, $13.6 million, $13.8 million, and $18.5 million, respectively, in individual listing service deposits amounting to $250,000 or more. All brokered certificates of deposit individually amounted to less than $250,000.
Ponce Financial Group, Inc. and Subsidiaries
Borrowings
June 30,
December 31,
2023
2022
Scheduled
Maturity
Redeemable
at Call Date
Weighted
Average
Rate
Scheduled
Maturity
Redeemable
at Call Date
Weighted
Average
Rate
(Dollars in thousands)
Overnight line of credit advance
$
—
$
—
—
%
$
6,000
$
6,000
4.6
%
Term advances ending:
2023
$
7,000
$
7,000
2.12
$
178,375
$
178,375
4.32
2024
354,000
354,000
4.53
50,000
50,000
4.75
2025
50,000
50,000
4.41
50,000
50,000
4.41
2026
—
—
—
—
—
—
2027
212,000
212,000
3.44
183,000
183,000
3.25
Thereafter
59,100
59,100
3.43
50,000
50,000
3.35
$
682,100
$
682,100
4.06
%
$
517,375
$
517,375
3.90
%
Ponce Financial Group, Inc. and Subsidiaries
Nonperforming Assets
As of Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
(Dollars in thousands)
Non-accrual loans:
Mortgage loans:
1-4 family residential
Investor owned
$
296
$
2,836
$
2,844
$
5,902
$
3,460
Owner occupied
2,363
2,245
961
971
1,140
Multifamily residential
1,435
—
—
—
—
Nonresidential properties
—
—
—
778
1,162
Construction and land
11,721
11,906
7,567
10,660
10,817
Non-mortgage loans:
Business
—
40
—
359
—
Consumer
—
—
—
—
—
Total non-accrual loans (not including non-accruing troubled debt restructured loans)
$
15,815
$
17,027
$
11,372
$
18,670
$
16,579
Non-accruing troubled debt restructured loans:
Mortgage loans:
1-4 family residential
Investor owned
$
209
$
213
$
217
$
221
$
224
Owner occupied
840
2,020
2,027
2,215
1,746
Multifamily residential
—
—
—
—
—
Nonresidential properties
—
91
93
95
96
Construction and land
—
—
—
—
—
Non-mortgage loans:
Business
—
—
—
—
—
Consumer
—
—
—
—
—
Total non-accruing troubled debt restructured loans
1,049
2,324
2,337
2,531
2,066
Total non-accrual loans
$
16,864
$
19,351
$
13,709
$
21,201
$
18,645
Accruing troubled debt restructured loans:
Mortgage loans:
1-4 family residential
Investor owned
$
2,161
$
2,185
$
2,207
$
2,228
$
2,246
Owner occupied
2,353
1,310
1,328
1,254
2,019
Multifamily residential
—
—
—
—
—
Nonresidential properties
783
701
708
715
725
Construction and land
—
—
—
—
—
Non-mortgage loans:
Business
—
—
—
—
—
Consumer
—
—
—
—
—
Total accruing troubled debt restructured loans
$
5,297
$
4,196
$
4,243
$
4,197
$
4,990
Total non-performing assets and accruing troubled debt restructured loans
$
22,161
$
23,547
$
17,952
$
25,398
$
23,635
Total non-performing loans to total gross loans
0.98
%
1.18
%
0.90
%
1.50
%
1.39
%
Total non-performing assets to total assets
0.63
%
0.76
%
0.59
%
0.97
%
0.90
%
Total non-performing assets and accruing troubled debt restructured loans to total assets
0.83
%
0.93
%
0.78
%
1.16
%
1.14
%
Ponce Financial Group, Inc. and Subsidiaries
Average Balance Sheets
For the Three Months Ended June 30,
2023
2022
Average
Average
Outstanding
Average
Outstanding
Average
Balance
Interest
Yield/Rate (1)
Balance
Interest
Yield/Rate (1)
(Dollars in thousands)
Interest-earning assets:
Loans (2)
$
1,683,117
$
23,015
5.48
%
$
1,318,400
$
16,057
4.89
%
Securities (3)
614,598
5,731
3.74
%
155,939
908
2.34
%
Other (4) (5)
164,509
2,309
5.63
%
109,755
202
0.74
%
Total interest-earning assets
2,462,224
31,055
5.06
%
1,584,094
17,167
4.35
%
Non-interest-earning assets (5)
121,169
145,308
Total assets
$
2,583,393
$
1,729,402
Interest-bearing liabilities:
NOW/IOLA
$
22,280
$
8
0.14
%
$
32,321
$
14
0.17
%
Money market
539,020
5,874
4.37
%
338,984
474
0.56
%
Savings
122,802
29
0.09
%
136,755
31
0.09
%
Certificates of deposit
393,754
2,381
2.43
%
387,129
677
0.70
%
Total deposits
1,077,856
8,292
3.09
%
895,189
1,196
0.54
%
Advance payments by borrowers
16,967
2
0.05
%
12,359
2
0.06
%
Borrowings
649,652
6,479
4.00
%
89,965
481
2.14
%
Total interest-bearing liabilities
1,744,475
14,773
3.40
%
997,513
1,679
0.68
%
Non-interest-bearing liabilities:
Non-interest-bearing demand
299,707
—
359,181
—
Other non-interest-bearing liabilities
42,906
—
67,220
—
Total non-interest-bearing liabilities
342,613
—
426,401
—
Total liabilities
2,087,088
14,773
1,423,914
1,679
Total equity
496,305
305,488
Total liabilities and total equity
$
2,583,393
3.40
%
$
1,729,402
0.68
%
Net interest income
$
16,282
$
15,488
Net interest rate spread (6)
1.66
%
3.67
%
Net interest-earning assets (7)
$
717,749
$
586,581
Net interest margin (8)
2.65
%
3.92
%
Average interest-earning assets to interest-bearing liabilities
141.14
%
158.80
%
(1) Annualized where appropriate.
(2) Loans include loans and mortgage loans held for sale, at fair value.
(3) Securities include available-for-sale securities and held-to-maturity securities.
(4) Includes FHLBNY demand account, FHLBNY stock dividends and FRB demand deposits.
(5) FRB demand deposits for prior period have been reclassified for consistency.
(6) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(7) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(8) Net interest margin represents net interest income divided by average total interest-earning assets.
Ponce Financial Group, Inc. and Subsidiaries
Average Balance Sheets
For the Six Months Ended June 30,
2023
2022
Average
Average
Outstanding
Average
Outstanding
Average
Balance
Interest
Yield/Rate (1)
Balance
Interest
Yield/Rate
(Dollars in thousands)
Interest-earning assets:
Loans (2)
$
1,627,939
$
42,715
5.29
%
$
1,321,897
$
34,257
5.23
%
Securities (3)
622,822
11,806
3.82
%
147,066
1,625
2.23
%
Other (4) (5)
106,812
2,890
5.46
%
108,094
303
0.57
%
Total interest-earning assets
2,357,573
57,411
4.91
%
1,577,057
36,185
4.63
%
Non-interest-earning assets (5)
122,083
151,047
Total assets
$
2,479,656
$
1,728,104
Interest-bearing liabilities:
NOW/IOLA
$
22,804
$
17
0.15
%
$
32,700
$
30
0.19
%
Money market
494,385
9,998
4.08
%
329,448
709
0.43
%
Savings
125,823
59
0.09
%
136,084
63
0.09
%
Certificates of deposit
387,592
4,252
2.21
%
403,028
1,480
0.74
%
Total deposits
1,030,604
14,326
2.80
%
901,260
2,282
0.51
%
Advance payments by borrowers
14,954
5
0.07
%
11,091
3
0.05
%
Borrowings
587,026
11,553
3.97
%
102,258
1,074
2.12
%
Total interest-bearing liabilities
1,632,584
25,884
3.20
%
1,014,609
3,359
0.67
%
Non-interest-bearing liabilities:
Non-interest-bearing demand
308,208
—
365,771
—
Other non-interest-bearing liabilities
42,451
—
57,446
—
Total non-interest-bearing liabilities
350,659
—
423,217
—
Total liabilities
1,983,243
25,884
1,437,826
3,359
Total equity
496,413
290,278
Total liabilities and total equity
$
2,479,656
3.20
%
$
1,728,104
0.67
%
Net interest income
$
31,527
$
32,826
Net interest rate spread (6)
1.71
%
3.96
%
Net interest-earning assets (7)
$
724,989
$
562,448
Net interest margin (8)
2.70
%
4.20
%
Average interest-earning assets to interest-bearing liabilities
144.41
%
155.43
%
(1) Annualized where appropriate.
(2) Loans include loans and mortgage loans held for sale, at fair value.
(3) Securities include available-for-sale securities and held-to-maturity securities.
(4) Includes FHLBNY demand account, FHLBNY stock dividends and FRB demand deposit.
(5) FRB demand deposits for prior period have been reclassified for consistency.
(6) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(7) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(8) Net interest margin represents net interest income divided by average total interest-earning assets.
Ponce Financial Group, Inc. and Subsidiaries
Other Data
As of
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
Other Data
Common shares issued
24,886,711
24,865,476
24,861,329
24,728,460
24,724,274
Less treasury shares
617,924
1,976
1,976
—
—
Common shares outstanding at end of period
24,268,787
24,863,500
24,859,353
24,728,460
24,724,274
Book value per common share
$
10.94
$
10.90
$
10.77
$
11.15
$
11.85
Tangible book value per common share
$
10.94
$
10.90
$
10.77
$
11.15
$
11.85
Contact:
Frank Perez
frank.perez@poncebank.net
718-931-9000
Source: Ponce Financial Group, Inc.