Ponce Financial Group, Inc. Reports Third Quarter 2022 Results

(GLOBE NEWSWIRE) -- Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp (the “Company”) (NASDAQ: PDLB), the holding company for Ponce Bank (the “Bank”), today announced results for the third quarter of 2022.

Third Quarter Highlights (Compared to Prior Periods):

Net loss of ($14.7) million or ($0.64) per diluted share, for the three months ended September 30, 2022, as compared to net income of $771,000, or $0.03 per diluted share for the three months ended June 30, 2022 and net income of $2.1 million, or $0.12 per diluted share for the three months ended September 30, 2021.

Included in the ($14.7) million 2022 third quarter results are $17.5 million of pre-tax charges related to Grain Technologies, Inc. (“Grain”) inclusive of the following: $7.9 million in additional write-offs of the receivable for loans put back to Grain; $8.6 million increase in provision for loan loss reserves/unused commitments to Grain-originated microloan portfolio and write-off of $1.0 million equity investment in Grain. In addition to pre-tax charges related to Grain, the Company also recognized a one-time $436,000 loss on equipment sales as it moved to implement ATMs as a service.

Net interest income of $17.6 million for the 2022 third quarter increased $2.1 million, or 13.71%, from the prior quarter and $2.2 million, or 14.06%, from the same quarter last year, largely due to increases in the Company's securities portfolio.

Net interest margin was 3.62% for the 2022 third quarter, a decrease from 4.10% for the prior quarter and from 4.13% for the same quarter last year. The reduction was largely attributable to an increase of lower yielding securities in the Company's portfolio and to an increase in the cost of funds.

Securities totaled $626.3 million as of September 30, 2022, an increase of $512.0 million from December 31, 2021.

Net loans receivable were $1.39 billion as of September 30, 2022, an increase of $87.5 million, or 6.70%, from December 31, 2021. The increase of $87.5 million was attributable to a $199.5 million net increase in non-PPP loans partially offset by a $112.0 million decrease in PPP loans.

Deposits were $1.35 billion as of September 30, 2022, an increase of 12.16%, from December 31, 2021.

President and Chief Executive Officer’s Comments

Carlos P. Naudon, Ponce Financial Group’s President and CEO, stated, “Last quarter we announced the purchase of $225 million of preferred stock by the U.S. Department of the Treasury, resulting in the company having $500 million in stockholders' equity with which to add value for our stakeholders – our communities, customers, employees and shareholders. In the third quarter, we continued to implement our capital leveraging strategy by growing our securities portfolio. Moving forward, given the significant volatility in interest rates, we will be taking a more measured approach to putting our excess capital to work. Through continued investments in our people, technology and customers and utilizing our strong capital base, we are focused on management's goal to more than double the size of our loan business over the next several years.”

Mr. Naudon continued, “Our reported results this quarter, were impacted by additional action we took to more aggressively ring fence our overall exposure to Grain, recognizing pre-tax charges totaling $17.5 million as we moved to put ourselves in a position to minimize future losses from the microloan portfolio. Importantly, we remain well capitalized as we evaluate all means of delivering value to our stakeholders, including using all available capital management tools. As we grow our business, we will continue to leverage our existing partnerships, our strong core loan growth, and our status as a nationally recognized MDI and CDFI lending institution that has a strong asset growth capacity.”

Executive Chairman’s Comment

Steven A. Tsavaris, Ponce Financial Group’s Executive Chairman, added, “This quarter, we continued the growth in our more traditional and focused areas of lending, including both qualified and non-qualified mortgages, the latter of which represents an important area of focus for Ponce. This portfolio continues to show resiliency in a challenging economic environment. With our abundant capital base and balance sheet liquidity, we are focused on significant growth opportunities across the historic communities we have served for over six decades in the New York City area, as well as expanding opportunities in other similarly underserved communities.”

Selected performance metrics are as follows (refer to “Key Metrics” for additional information):

Performance Ratios (Annualized):

For the Three Months Ended,

September 30, 2022

June 30, 2022

March 31, 2022

December 31, 2021

September 30, 2021

Return on average assets

(2.85%)

0.18%

(1.60%)

3.69%

0.52%

Return on average stockholders’ equity

(11.25%)

1.01%

(10.06%)

31.46%

4.59%

Net interest rate spread

3.12%

3.86%

4.48%

4.32%

3.92%

Net interest margin

3.62%

4.10%

4.68%

4.51%

4.13%

Non-interest expense to average assets

4.91%

3.84%

6.59%

3.90%

3.72%

Efficiency ratio

132.46%

93.77%

143.50%

44.10%

78.89%

Average interest-earning assets to average interest- bearing liabilities

161.30%

151.98%

145.54%

138.10%

138.89%

Average equity to average assets

25.31%

17.66%

15.92%

11.71%

11.27%

Capital Ratios (Annualized):

For the Three Months Ended,

September 30, 2022

June 30, 2022

March 31, 2022

December 31, 2021

September 30, 2021

Total Capital to risk weighted assets

33.39%

36.00%

23.27%

17.23%

16.15%

Tier 1 Capital to risk weighted assets

32.13%

34.75%

22.02%

15.98%

14.90%

Common equity Tier 1 capital to risk-weighted assets

32.13%

34.75%

22.02%

15.98%

14.90%

Tier 1 capital to average assets

22.91%

28.79%

14.88%

10.95%

9.98%

Asset Quality Ratios (Annualized):

For the Three Months Ended,

September 30, 2022

June 30, 2022

March 31, 2022

December 31, 2021

September 30, 2021

Allowance for loan losses as a percentage of total loans

1.77%

1.31%

1.28%

1.24%

1.21%

Allowance for loan losses as a percentage of nonperforming loans

118.43%

94.05%

106.84%

142.90%

157.17%

Net (charge-offs) recoveries to average outstanding loans

(0.52%)

(0.05%)

(0.22%)

(0.18%)

(0.13%)

Non-performing loans as a percentage of total gross loans

1.50%

1.39%

1.20%

0.87%

0.77%

Non-performing loans as a percentage of total assets

0.98%

0.91%

0.99%

0.69%

0.65%

Total non-performing assets as a percentage of total assets

0.98%

0.91%

0.99%

0.69%

0.65%

Summary of Results of Operations

Net loss for the nine months ended September 30, 2022, was ($20.8) million compared to net income of $10.4 million for the nine months ended September 30, 2021. This variance was largely due to charges related to Grain and a contribution to the Ponce De Leon Foundation this year, gains on property sales last year versus a loss on equipment sale this year, higher compensation and occupancy expenses and a reduction on the income on sale of mortgage loans.

Net Interest Income and Net Margin

Net interest income for the nine months ended September 30, 2022, was $50.4 million compared to $42.1 million for the nine months ended September 30, 2021. This increase is largely explained by the increase in the securities and loan portfolios.

Net interest margin was 4.09% for the nine months ended September 30, 2022 compared to 3.99% for the same period last year, an increase of 10bps. The increase in net interest margin was a result of an increase in net interest-earning assets as well as higher yields.

Non-interest Income

Non-interest income for the three months ended September 30, 2022, was $1.6 million, a decrease of $602,000, or 27.63%, compared to the three months ended June 30, 2022 and a decrease of $1.7 million, or 51.24%, compared to the three months ended September 30, 2021.

The $602,000 decrease in non-interest income for the three months ended September 30, 2022 compared to the three months ended June 30, 2022 was impacted by a one-time $436,000 loss on sale of equipment and a decrease of $174,000 in loan origination fees.

The $1.7 million decrease in non-interest income for the three months ended September 30, 2022 compared to the three months ended September 30, 2021 was attributable to a decrease of $1.1 million in income on sale of mortgage loans, a one-time $436,000 loss on sale of equipment, and decreases of $220,000 in late and prepayment charges and $103,000 in loan origination fees, offset by an increase of $173,000 in other non-interest income.

Non-interest income for the nine months ended September 30, 2022, decreased $9.5 million, or 61.33%, to $6.0 million compared to $15.5 million for the nine months ended September 30, 2021. The decrease is due to the loss on sale of equipment this year versus gains on sale of property last year and reductions in income on sale of mortgage loans, late and prepayment charges and loan origination fees.

Non-interest Expense

Non-interest expense for the three months ended September 30, 2022, was $25.4 million, an increase of $8.8 million, or 53.41%, compared to the three months ended June 30, 2022 and of $10.7 million, or 72.52%, compared to the three months ended September 30, 2021. The $8.8 million increase from the three months ended June 30, 2022 was mainly attributable to the Grain write-off and write-down and to a lesser extent, the increases in other operating expenses, compensation and benefits and occupancy and equipment. These factors also explain the $10.7 million increase in non-interest expense versus the same quarter last year.

Non-interest expense for the nine months ended September 30, 2022, was $70.1 million, an increase of $28.8 million or 69.68%, compared to the nine months ended September 30, 2021. The $28.8 million increase in non-interest expense was attributable to the $18.5 million Grain write-off and write-down, $5.0 million contribution to the Ponce De Leon Foundation, and increases of $5.1 million in compensation and benefits, $1.7 million in occupancy and equipment expenses, $421,000 in data processing expenses and $396,000 in other operating expenses. These items were partially offset by decreases of $1.6 million in professional fees and $823,000 in direct loan expenses.

Balance Sheet Summary

Total assets increased $504.8 million, or 30.53%, to $2.16 billion as of September 30, 2022 from $1.65 billion as of December 31, 2021. The increase in total assets is largely attributable to an increase of $493.4 million resulting from the purchases in held-to-maturity securities utilizing the $225.0 million received from the issuance of preferred stock to the U.S. Treasury pursuant to its Emergency Capital Investment Program. The increase in total assets is further impacted by an increase of $87.5 million in net loans receivable (inclusive of a $112.0 million net decrease in PPP loans), partially offset by a decrease of $91.4 million in cash and equivalents.

Total liabilities increased $193.3 million, or 13.20%, to $1.66 billion as of September 30, 2022 from $1.46 billion as of December 31, 2021. The increase in total liabilities was largely attributable to increases of $180.1 million in advances from FHLBNY and $146.5 million in deposits, offset by a decrease of $122.0 million in subscription liabilities related to the conversion of the mutual holding company to a stock company held as of December 31, 2021 pending the closing of the conversion and reorganization on January 27, 2022.

Total stockholders’ equity increased $311.4 million, or 164.55%, to $500.7 million as of September 30, 2022, from $189.3 million as of December 31, 2021. This increase in stockholders’ equity was largely attributable to the $225.0 million issuance of preferred stock to the U.S. Department of the Treasury pursuant to its Emergency Capital Investment Program and the $118.0 million received as a result of the sale of common stock in the conversion of the mutual holding company to a stock company.

About Ponce Financial Group, Inc.

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, is the holding company for Ponce Bank. Ponce Bank is a Minority Depository Institution, a Community Development Financial Institution, and a certified Small Business Administration lender. Ponce Bank’s business primarily consists of taking deposits from the general public and to a lesser extent alternative funding sources and investing those funds, together with funds generated from operations and borrowings, in mortgage loans, consisting of 1-4 family residences (investor-owned and owner-occupied), multifamily residences, nonresidential properties, construction and land, and, to a lesser extent, in business and consumer loans. Ponce Bank also invests in securities, which consist of U.S. Government and federal agency securities and securities issued by government-sponsored or government-owned enterprises, as well as, mortgage-backed securities, corporate bonds and obligations, and Federal Home Loan Bank stock.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which Ponce Bank operates, including changes that adversely affect borrowers’ ability to service and repay Ponce Bank’s loans; anticipated losses with respect to the Company's investment in Grain; the anticipated impact of the COVID-19 pandemic and Ponce Bank’s attempts at mitigation; changes in the value of securities in the investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that intangibles recorded in the financial statements will become impaired; demand for loans in Ponce Bank’s market area; Ponce Bank’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that Ponce Financial Group, Inc. may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in Ponce Financial Group, Inc.’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Ponce Financial Group, Inc. disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by applicable law or regulation.

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Consolidated Statements of Financial Condition

(Dollars in thousands, except for share data)

As of

September 30,

June 30,

March 31,

December 31,

September 30,

2022

2022

2022

2021

2021

ASSETS

Cash and due from banks:

Cash

$

37,235

$

53,544

$

32,168

$

98,954

$

29,365

Interest-bearing deposits in banks

25,286

221,262

37,127

54,940

33,673

Total cash and cash equivalents

62,521

274,806

69,295

153,894

63,038

Available-for-sale securities, at fair value

131,977

140,044

154,799

113,346

104,358

Held-to-maturity securities, at amortized cost

494,297

211,517

927

934

1,437

Placement with banks

2,490

2,490

2,490

2,490

2,490

Mortgage loans held for sale, at fair value

3,357

9,234

7,972

15,836

13,930

Loans receivable, net

1,392,553

1,324,320

1,300,446

1,305,078

1,302,238

Accrued interest receivable

14,063

13,255

12,799

12,362

13,360

Premises and equipment, net

17,759

18,945

19,279

19,617

34,081

Federal Home Loan Bank of New York stock (FHLBNY), at cost

14,272

16,429

5,420

6,001

6,001

Deferred tax assets

13,822

9,658

7,440

3,820

4,826

Other assets

11,170

21,585

13,730

20,132

14,793

Total assets

$

2,158,281

$

2,042,283

$

1,594,597

$

1,653,510

$

1,560,552

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Deposits

$

1,351,189

$

1,148,728

$

1,181,165

$

1,204,716

$

1,249,261

Accrued interest payable

854

158

223

228

238

Advance payments by borrowers for taxes and insurance

10,589

8,668

10,161

7,657

9,118

Advances from the FHLBNY and others

286,375

334,375

93,375

106,255

106,255

Warehouse lines of credit

753

15,090

11,261

Mortgage loan fundings payable

1,136

Mutual holding company conversion subscription liabilities

122,000

Other liabilities

8,591

32,272

9,341

8,308

9,396

Total liabilities

1,657,598

1,524,201

1,295,018

1,464,254

1,386,665

Commitments and contingencies

Stockholders' Equity:

Preferred stock, $0.01 par value; 100,000,000 shares authorized

225,000

225,000

Common stock, $0.01 par value; 200,000,000 shares authorized

247

247

247

185

185

Treasury stock, at cost

(13,687

)

(15,069

)

Additional paid-in-capital

206,092

205,669

205,243

85,601

86,360

Retained earnings

102,169

116,907

116,136

122,956

107,977

Accumulated other comprehensive loss

(18,420

)

(15,032

)

(7,035

)

(1,456

)

(621

)

Unearned compensation ─ ESOP

(14,405

)

(14,709

)

(15,012

)

(4,343

)

(4,945

)

Total stockholders' equity

500,683

518,082

299,579

189,256

173,887

Total liabilities and stockholders' equity

$

2,158,281

$

2,042,283

$

1,594,597

$

1,653,510

$

1,560,552

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

Three Months Ended

September 30,

June 30,

March 31,

December 31,

September 30,

2022

2022

2022

2021

2021

Interest and dividend income:

Interest on loans receivable

$

17,058

$

16,057

$

18,200

$

18,013

$

16,991

Interest on deposits due from banks

346

132

36

7

9

Interest and dividend on securities and FHLBNY stock

4,230

978

782

632

425

Total interest and dividend income

21,634

17,167

19,018

18,652

17,425

Interest expense:

Interest on certificates of deposit

687

677

803

907

1,010

Interest on other deposits

1,543

521

284

309

354

Interest on borrowings

1,793

481

593

654

621

Total interest expense

4,023

1,679

1,680

1,870

1,985

Net interest income

17,611

15,488

17,338

16,782

15,440

Provision for loan losses

9,330

817

1,258

873

572

Net interest income after provision for loan losses

8,281

14,671

16,080

15,909

14,868

Non-interest income:

Service charges and fees

464

445

440

468

494

Brokerage commissions

288

214

338

401

270

Late and prepayment charges

109

193

58

336

329

Income on sale of mortgage loans

116

200

418

1,294

1,175

Loan origination

522

696

625

886

625

(Loss) gain on sale of premises and equipment

(436

)

15,431

Other

514

431

347

353

341

Total non-interest income

1,577

2,179

2,226

19,169

3,234

Non-interest expense:

Compensation and benefits

7,377

6,911

7,125

6,959

6,427

Occupancy and equipment

3,611

3,237

3,192

3,007

2,849

Data processing expenses

994

824

847

771

917

Direct loan expenses

654

505

874

1,032

696

Insurance and surety bond premiums

297

156

147

149

147

Office supplies, telephone and postage

369

406

405

552

626

Professional fees

1,251

1,748

1,334

1,700

1,765

Contribution to the Ponce De Leon Foundation

4,995

Grain write-off and write-down

8,881

1,500

8,074

Marketing and promotional expenses

214

52

71

69

51

Directors fees

89

96

71

80

67

Regulatory assessment

99

71

83

69

74

Other operating expenses

1,580

1,061

856

1,466

1,113

Total non-interest expense

25,416

16,567

28,074

15,854

14,732

(Loss) income before income taxes

(15,558

)

283

(9,768

)

19,224

3,370

(Benefit) provision for income taxes

(820

)

(488

)

(2,948

)

4,245

1,318

Net (loss) income

$

(14,738

)

$

771

$

(6,820

)

$

14,979

$

2,052

(Loss) earnings per common share:

Basic

$

(0.64

)

$

0.03

$

(0.31

)

$

0.90

$

0.12

Diluted

$

(0.64

)

$

0.03

$

(0.31

)

$

0.89

$

0.12

Weighted average common shares outstanding:

Basic

23,094,859

23,056,559

21,721,113

16,864,929

16,823,731

Diluted

23,094,859

23,128,911

21,721,113

16,924,785

16,914,833

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

For the Nine Months Ended September 30,

2022

2021

Variance $

Variance %

Interest and dividend income:

Interest on loans receivable

$

51,315

$

47,519

$

3,796

7.99

%

Interest on deposits due from banks

514

13

501

3,853.85

%

Interest and dividend on securities and FHLBNY stock

5,990

914

5,076

555.36

%

Total interest and dividend income

57,819

48,446

9,373

19.35

%

Interest expense:

Interest on certificates of deposit

2,167

3,337

(1,170

)

(35.06

%)

Interest on other deposits

2,348

1,118

1,230

110.02

%

Interest on borrowings

2,867

1,927

940

48.78

%

Total interest expense

7,382

6,382

1,000

15.67

%

Net interest income

50,437

42,064

8,373

19.91

%

Provision for loan losses

11,405

1,844

9,561

518.49

%

Net interest income after provision for loan losses

39,032

40,220

(1,188

)

(2.95

%)

Non-interest income:

Service charges and fees

1,349

1,189

160

13.46

%

Brokerage commissions

840

923

(83

)

(8.99

%)

Late and prepayment charges

360

871

(511

)

(58.67

%)

Income on sale of mortgage loans

734

3,971

(3,237

)

(81.52

%)

Loan origination

1,843

2,135

(292

)

(13.68

%)

(Loss) gain on sale of premises and equipment

(436

)

4,812

(5,248

)

(109.06

%)

Other

1,292

1,567

(275

)

(17.55

%)

Total non-interest income

5,982

15,468

(9,486

)

(61.33

%)

Non-interest expense:

Compensation and benefits

21,413

16,303

5,110

31.34

%

Occupancy and equipment

10,040

8,321

1,719

20.66

%

Data processing expenses

2,665

2,244

421

18.76

%

Direct loan expenses

2,033

2,856

(823

)

(28.82

%)

Insurance and surety bond premiums

600

436

164

37.61

%

Office supplies, telephone and postage

1,180

1,502

(322

)

(21.44

%)

Professional fees

4,333

5,929

(1,596

)

(26.92

%)

Contribution to the Ponce De Leon Foundation

4,995

4,995

%

Grain write-off and write-down

18,455

18,455

%

Marketing and promotional expenses

337

137

200

145.99

%

Directors fees

256

205

51

24.88

%

Regulatory assessment

253

254

(1

)

(0.39

%)

Other operating expenses

3,497

3,101

396

12.77

%

Total non-interest expense

70,057

41,288

28,769

69.68

%

(Loss) income before income taxes

(25,043

)

14,400

(39,443

)

(273.91

%)

(Benefit) provision for income taxes

(4,256

)

3,964

(8,220

)

(207.37

%)

Net (loss) income

$

(20,787

)

$

10,436

$

(31,223

)

(299.19

%)

(Loss) earnings per common share:

Basic

$

(0.92

)

$

0.62

N/A

N/A

Diluted

$

(0.92

)

$

0.62

N/A

N/A

Weighted average common shares outstanding:

Basic

22,524,477

16,703,997

N/A

N/A

Diluted

22,524,477

16,746,554

N/A

N/A

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Key Metrics

At or for the Three Months Ended

September 30,

June 30,

March 31,

December 31,

September 30,

2022

2022

2022

2021

2021

Performance Ratios:

Return on average assets (1)

(2.85

%)

0.18

%

(1.60

%)

3.69

%

0.52

%

Return on average equity (1)

(11.25

%)

1.01

%

(10.06

%)

31.46

%

4.59

%

Net interest rate spread (1) (2)

3.12

%

3.86

%

4.48

%

4.32

%

3.92

%

Net interest margin (1) (3)

3.62

%

4.10

%

4.68

%

4.51

%

4.13

%

Non-interest expense to average assets (1)

4.91

%

3.84

%

6.59

%

3.90

%

3.72

%

Efficiency ratio (4)

132.46

%

93.77

%

143.50

%

44.10

%

78.89

%

Average interest-earning assets to average interest- bearing liabilities

161.30

%

151.98

%

145.54

%

138.10

%

138.89

%

Average equity to average assets

25.31

%

17.66

%

15.92

%

11.71

%

11.27

%

Capital Ratios:

Total capital to risk weighted assets (Bank only)

33.39

%

36.00

%

23.27

%

17.23

%

16.15

%

Tier 1 capital to risk weighted assets (Bank only)

32.13

%

34.75

%

22.02

%

15.98

%

14.90

%

Common equity Tier 1 capital to risk-weighted assets (Bank only)

32.13

%

34.75

%

22.02

%

15.98

%

14.90

%

Tier 1 capital to average assets (Bank only)

22.91

%

28.79

%

14.88

%

10.95

%

9.98

%

Asset Quality Ratios:

Allowance for loan losses as a percentage of total loans

1.77

%

1.31

%

1.28

%

1.24

%

1.21

%

Allowance for loan losses as a percentage of nonperforming loans

118.43

%

94.05

%

106.84

%

142.90

%

157.17

%

Net (charge-offs) recoveries to average outstanding loans (1)

(0.52

%)

(0.05

%)

(0.22

%)

(0.18

%)

(0.13

%)

Non-performing loans as a percentage of total gross loans

1.50

%

1.39

%

1.20

%

0.87

%

0.77

%

Non-performing loans as a percentage of total assets

0.98

%

0.91

%

0.99

%

0.69

%

0.65

%

Total non-performing assets as a percentage of total assets

0.98

%

0.91

%

0.99

%

0.69

%

0.65

%

Total non-performing assets and accruing troubled debt restructured loans as a percentage of total assets

1.18

%

1.16

%

1.32

%

1.07

%

1.05

%

Other:

Number of offices

18

18

18

19

19

Number of full-time equivalent employees

257

253

223

217

230

(1) Annualized where appropriate.

(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average total interest-earning assets.

(4) Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Securities Portfolio

September 30, 2022

December 31, 2021

Gross

Gross

Gross

Gross

Amortized

Unrealized

Unrealized

Amortized

Unrealized

Unrealized

Cost

Gains

Losses

Fair Value

Cost

Gains

Losses

Fair Value

(in thousands)

(in thousands)

Available-for-Sale Securities:

U.S. Government Bonds

$

2,984

$

$

(325

)

$

2,659

$

2,981

$

$

(47

)

$

2,934

Corporate Bonds

25,833

(2,475

)

23,358

21,243

144

(203

)

21,184

Mortgage-Backed Securities:

Collateralized Mortgage Obligations (1)

45,727

(6,362

)

39,365

18,845

(497

)

18,348

FHLMC Certificates

11,614

(1,821

)

9,793

FNMA Certificates

68,840

(12,166

)

56,674

71,930

(1,231

)

70,699

GNMA Certificates

129

(1

)

128

175

6

181

Total available-for-sale securities

$

155,127

$

$

(23,150

)

$

131,977

$

115,174

$

150

$

(1,978

)

$

113,346

Held-to-Maturity Securities:

U.S. Agency Bonds

$

25,000

$

$

(308

)

$

24,692

$

$

$

$

Corporate Bonds

80,500

(3,242

)

77,258

Mortgage-Backed Securities:

Collateralized Mortgage Obligations (1)

227,257

(5,184

)

222,073

FHLMC Certificates

4,146

(272

)

3,874

934

(20

)

914

FNMA Certificates

135,178

(6,076

)

129,102

SBA Certificates

22,216

87

22,303

Total held-to-maturity securities

$

494,297

$

87

$

(15,082

)

$

479,302

$

934

$

$

(20

)

$

914

(1) Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”) issued securities.

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Loan Portfolio

As of

September 30,

June 30,

March 31,

December 31,

September 30,

2022

2022

2022

2021

2021

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

(Dollars in thousands)

Mortgage loans:

1-4 family residential

Investor Owned

$

336,667

23.79

%

$

321,671

24.02

%

$

323,442

24.59

%

$

317,304

24.01

%

$

319,346

24.14

%

Owner-Occupied

112,749

7.97

%

100,048

7.47

%

95,234

7.24

%

96,947

7.33

%

97,493

7.37

%

Multifamily residential

421,917

29.81

%

396,470

29.60

%

368,133

27.98

%

348,300

26.34

%

317,575

24.01

%

Nonresidential properties

282,642

19.97

%

279,877

20.90

%

251,893

19.14

%

239,691

18.13

%

211,075

15.96

%

Construction and land

197,437

13.95

%

165,425

12.35

%

144,881

11.01

%

134,651

10.19

%

133,130

10.07

%

Total mortgage loans

1,351,412

95.49

%

1,263,491

94.34

%

1,183,583

89.96

%

1,136,893

86.00

%

1,078,619

81.55

%

Non-mortgage loans:

Business loans (1)

41,398

2.92

%

45,720

3.41

%

100,253

7.62

%

150,512

11.38

%

207,859

15.72

%

Consumer loans (2)

22,563

1.59

%

30,198

2.25

%

31,899

2.42

%

34,693

2.62

%

36,095

2.73

%

Total non-mortgage loans

63,961

4.51

%

75,918

5.66

%

132,152

10.04

%

185,205

14.00

%

243,954

18.45

%

Total loans, gross

1,415,373

100.00

%

1,339,409

100.00

%

1,315,735

100.00

%

1,322,098

100.00

%

1,322,573

100.00

%

Net deferred loan origination costs

2,288

2,446

1,604

(668

)

(4,327

)

Allowance for losses on loans

(25,108

)

(17,535

)

(16,893

)

(16,352

)

(16,008

)

Loans, net

$

1,392,553

$

1,324,320

$

1,300,446

$

1,305,078

$

1,302,238

(1) As of September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021, business loans include $24.7 million, $30.8 million, $86.0 million, $136.8 million and $195.9 million, respectively, of PPP loans.

(2) As of September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021, consumer loans include $21.5 million, $28.3 million, $31.0 million, $33.9 million and $35.5 million, respectively, of loans originated by the Bank pursuant to its arrangement with Grain.

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Grain Loan Exposure

Grain Technologies, Inc. ("Grain") Total Exposure as of September 30, 2022

(in thousands)

Receivable from Grain

Microloans originated - put back to Grain (inception-to-September 30, 2022)

$

25,467

Write-downs (year to date as of September 30, 2022)

(17,455

)

Cash receipts from Grain (inception-to-September 30, 2022)

(6,186

)

Grant/reserve

(1,826

)

Net receivable as of September 30, 2022

$

Microloan receivables

Grain originated loans receivable as of September 30, 2022

$

21,507

Allowance for loan losses as of September 30, 2022 *

(8,213

)

Microloans, net of allowance for loan losses as of September 30, 2022

$

13,294

Investments

Investment in Grain as of June 30, 2022

$

1,000

Investment in Grain write-off in Q3 2022

(1,000

)

Investment in Grain as of September 30, 2022

Total exposure to Grain as of September 30, 2022

$

13,294

* Includes $460,000 for allowance for unused commitments on the $15.3 million of unused commitments available to Grain borrowers reported in other liabilities in the accompanying Consolidated Statements of Financial Conditions

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Allowance for Loan Losses

For the Three Months Ended

September 30,

June 30,

March 31,

December 31,

September 30,

2022

2022

2022

2021

2021

(Dollars in thousands)

Allowance for loan losses at beginning of the period

$

17,535

$

16,893

$

16,352

$

16,008

$

15,875

Provision for loan losses

9,330

817

1,258

873

572

Charge-offs:

Mortgage loans:

1-4 family residences

Investor owned

Owner occupied

Multifamily residences

(38

)

Nonresidential properties

Construction and land

Non-mortgage loans:

Business

Consumer

(1,799

)

(450

)

(751

)

(560

)

(510

)

Total charge-offs

(1,799

)

(450

)

(751

)

(598

)

(510

)

Recoveries:

Mortgage loans:

1-4 family residences

Investor owned

156

8

Owner occupied

39

45

Multifamily residences

Nonresidential properties

Construction and land

Non-mortgage loans:

Business

1

91

2

15

69

Consumer

2

28

32

1

2

Total recoveries

42

275

34

69

71

Net (charge-offs) recoveries

(1,757

)

(175

)

(717

)

(529

)

(439

)

Allowance for loan losses at end of the period

$

25,108

$

17,535

$

16,893

$

16,352

$

16,008

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Deposits

As of

September 30,

June 30,

March 31,

December 31,

September 30,

2022

2022

2022

2021

2021

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

(Dollars in thousands)

Demand

$

288,654

21.37

%

$

284,462

24.77

%

$

281,132

23.81

%

$

274,956

22.83

%

$

297,777

23.85

%

Interest-bearing deposits:

NOW/IOLA accounts

28,799

2.13

%

28,597

2.49

%

33,010

2.79

%

35,280

2.93

%

28,025

2.24

%

Money market accounts

360,293

26.66

%

181,156

15.77

%

169,847

14.38

%

186,893

15.51

%

199,758

15.99

%

Reciprocal deposits

162,858

12.05

%

151,264

13.17

%

160,510

13.59

%

143,221

11.89

%

147,226

11.79

%

Savings accounts

140,055

10.37

%

139,244

12.12

%

133,966

11.34

%

134,887

11.20

%

142,851

11.43

%

Total NOW, money market, reciprocal and savings accounts

692,005

51.21

%

500,261

43.55

%

497,333

42.10

%

500,281

41.53

%

517,860

41.45

%

Certificates of deposit of $250K or more

61,900

4.58

%

65,157

5.67

%

75,130

6.36

%

78,454

6.51

%

70,996

5.68

%

Brokered certificates of deposit (1)

98,760

7.31

%

62,650

5.45

%

79,282

6.71

%

79,320

6.58

%

83,505

6.68

%

Listing service deposits (1)

40,964

3.03

%

48,953

4.26

%

53,876

4.56

%

66,411

5.51

%

66,340

5.31

%

All other certificates of deposit less than $250K

168,906

12.50

%

187,245

16.30

%

194,412

16.46

%

205,294

17.04

%

212,783

17.03

%

Total certificates of deposit

370,530

27.42

%

364,005

31.68

%

402,700

34.09

%

429,479

35.64

%

433,624

34.70

%

Total interest-bearing deposits

1,062,535

78.63

%

864,266

75.23

%

900,033

76.19

%

929,760

77.17

%

951,484

76.15

%

Total deposits

$

1,351,189

100.00

%

$

1,148,728

100.00

%

$

1,181,165

100.00

%

$

1,204,716

100.00

%

$

1,249,261

100.00

%

(1) As of September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021, and September 30, 2021, there were $13.8 million, $18.5 million, $19.0 million, $29.0 million, and $28.9 million, respectively, in individual listing service deposits amounting to $250,000 or more. All brokered certificates of deposit individually amounted to less than $250,000.

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Nonperforming Assets

As of Three Months Ended

September 30,

June 30,

March 31,

December 31,

September 30,

2022

2022

2022

2021

2021

(Dollars in thousands)

Non-accrual loans:

Mortgage loans:

1-4 family residential

Investor owned

$

5,902

$

3,460

$

3,596

$

3,349

$

1,669

Owner occupied

971

1,140

962

1,284

1,090

Multifamily residential

1,200

2,577

Nonresidential properties

778

1,162

1,166

2,163

1,388

Construction and land

10,660

10,817

7,567

917

922

Non-mortgage loans:

Business

359

Consumer

Total non-accrual loans (not including non-accruing troubled debt restructured loans)

$

18,670

$

16,579

$

13,291

$

8,913

$

7,646

Non-accruing troubled debt restructured loans:

Mortgage loans:

1-4 family residential

Investor owned

$

221

$

224

$

230

$

234

$

238

Owner occupied

2,215

1,746

2,192

2,196

2,200

Multifamily residential

Nonresidential properties

95

96

98

100

101

Construction and land

Non-mortgage loans:

Business

Consumer

Total non-accruing troubled debt restructured loans

2,531

2,066

2,520

2,530

2,539

Total non-accrual loans

$

21,201

$

18,645

$

15,811

$

11,443

$

10,185

Accruing troubled debt restructured loans:

Mortgage loans:

1-4 family residential

Investor owned

$

2,228

$

2,246

$

2,269

$

3,089

$

3,121

Owner occupied

1,254

2,019

2,313

2,374

2,396

Multifamily residential

Nonresidential properties

715

725

726

732

738

Construction and land

Non-mortgage loans:

Business

Consumer

Total accruing troubled debt restructured loans

$

4,197

$

4,990

$

5,308

$

6,195

$

6,255

Total non-performing assets and accruing troubled debt restructured loans

$

25,398

$

23,635

$

21,119

$

17,638

$

16,440

Total non-performing loans to total gross loans

1.50

%

1.39

%

1.20

%

0.87

%

0.77

%

Total non-performing assets to total assets

0.98

%

0.91

%

0.99

%

0.69

%

0.65

%

Total non-performing assets and accruing troubled debt restructured loans to total assets

1.18

%

1.16

%

1.32

%

1.07

%

1.05

%

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Average Balance Sheets

For the Three Months Ended September 30,

2022

2021

Average

Average

Outstanding

Average

Outstanding

Average

Balance

Interest

Yield/Rate (1)

Balance

Interest

Yield/Rate (1)

(Dollars in thousands)

Interest-earning assets:

Loans (2)

$

1,379,029

$

17,058

4.91%

$

1,356,130

$

16,991

4.97%

Securities (3)

492,337

4,153

3.35%

72,960

355

1.93%

Other (4)

57,646

423

2.91%

53,182

79

0.59%

Total interest-earning assets

1,929,012

21,634

4.45%

1,482,272

17,425

4.66%

Non-interest-earning assets

124,738

90,110

Total assets

$

2,053,750

$

1,572,382

Interest-bearing liabilities:

NOW/IOLA

$

29,939

$

13

0.17%

$

30,221

$

23

0.30%

Money market

409,947

1,471

1.42%

323,840

294

0.36%

Savings

141,200

57

0.16%

137,078

36

0.10%

Certificates of deposit

353,822

687

0.77%

448,191

1,010

0.89%

Total deposits

934,908

2,228

0.95%

939,330

1,363

0.58%

Advance payments by borrowers

10,918

2

0.07%

10,061

1

0.04%

Borrowings

250,112

1,793

2.84%

117,824

621

2.09%

Total interest-bearing liabilities

1,195,938

4,023

1.33%

1,067,215

1,985

0.74%

Non-interest-bearing liabilities:

Non-interest-bearing demand

321,556

317,727

Other non-interest-bearing liabilities

16,377

10,154

Total non-interest-bearing liabilities

337,933

327,881

Total liabilities

1,533,871

4,023

1,395,096

1,985

Total equity

519,879

177,286

Total liabilities and total equity

$

2,053,750

1.33%

$

1,572,382

0.74%

Net interest income

$

17,611

$

15,440

Net interest rate spread (5)

3.12%

3.92%

Net interest-earning assets (6)

$

733,074

$

415,057

Net interest margin (7)

3.62%

4.13%

Average interest-earning assets to interest-bearing liabilities

161.30%

138.89%

(1) Annualized where appropriate.

(2) Loans include loans and mortgage loans held for sale, at fair value.

(3) Securities include available-for-sale securities and held-to-maturity securities.

(4) Includes FHLBNY demand account and FHLBNY stock dividends.

(5) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(6) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(7) Net interest margin represents net interest income divided by average total interest-earning assets.

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Average Balance Sheets

For the Nine Months Ended September 30,

2022

2021

Average

Average

Outstanding

Average

Outstanding

Average

Balance

Interest

Yield/Rate (1)

Balance

Interest

Yield/Rate

(Dollars in thousands)

Interest-earning assets:

Loans (2)

$

1,341,151

$

51,315

5.12

%

$

1,309,765

$

47,519

4.85

%

Securities (3)

263,421

5,778

2.93

%

45,749

701

2.05

%

Other (4)

45,940

726

2.11

%

53,425

226

0.57

%

Total interest-earning assets

1,650,512

57,819

4.68

%

1,408,939

48,446

4.60

%

Non-interest-earning assets

187,333

73,493

Total assets

$

1,837,845

$

1,482,432

Interest-bearing liabilities:

NOW/IOLA

$

31,769

$

43

0.18

%

$

31,215

$

93

0.40

%

Money market

356,576

2,180

0.82

%

300,594

909

0.40

%

Savings

137,808

120

0.12

%

131,849

113

0.11

%

Certificates of deposit

386,446

2,167

0.75

%

428,653

3,337

1.04

%

Total deposits

912,599

4,510

0.66

%

892,311

4,452

0.67

%

Advance payments by borrowers

11,033

5

0.06

%

10,020

3

0.04

%

Borrowings

152,084

2,867

2.52

%

122,203

1,927

2.11

%

Total interest-bearing liabilities

1,075,716

7,382

0.92

%

1,024,534

6,382

0.83

%

Non-interest-bearing liabilities:

Non-interest-bearing demand

350,871

275,865

Other non-interest-bearing liabilities

43,606

12,182

Total non-interest-bearing liabilities

394,477

288,047

Total liabilities

1,470,193

7,382

1,312,581

6,382

Total equity

367,652

169,851

Total liabilities and total equity

$

1,837,845

0.92

%

$

1,482,432

0.83

%

Net interest income

$

50,437

$

42,064

Net interest rate spread (5)

3.76

%

3.77

%

Net interest-earning assets (6)

$

574,796

$

384,405

Net interest margin (7)

4.09

%

3.99

%

Average interest-earning assets to

interest-bearing liabilities

153.43

%

137.52

%

(1) Annualized where appropriate.

(2) Loans include loans and mortgage loans held for sale, at fair value.

(3) Securities include available-for-sale securities and held-to-maturity securities.

(4) Includes FHLBNY demand account and FHLBNY stock dividends.

(5) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(6) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(7) Net interest margin represents net interest income divided by average total interest-earning assets.

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Other Data

As of

September 30,

June 30,

March 31,

December 31,

September 30,

2022

2022

2022

2021

2021

Other Data

Common shares issued

24,728,460

24,724,274

24,724,274

18,463,028

18,463,028

Less treasury shares

1,037,041

1,132,086

Common shares outstanding at end of period

24,728,460

24,724,274

24,724,274

17,425,987

17,330,942

Book value per common share

$

11.15

$

11.85

$

12.12

$

10.86

$

10.03

Tangible book value per common share

$

11.15

$

11.85

$

12.12

$

10.86

$

10.03

Contact:

Frank Perez

frank.perez@poncebank.net

718-931-9000

Source: Ponce Financial Group, Inc.